Also missing Steams regional pricing, which would be very hard to guesstimate but for reference in the LATAM/MENA regions, it's like $13.

They still made a shitton of money mind you but yeah, a bit lower than estimated here.

EDIT: Also in some countries, the Xbox/MS price was like $1 so again, numbers could be lower.